Inputs
Project cash flow analysis
NPV
$116
IRR
19.71%
Payback
3.3 yr
Valuation Summary
Auto-generated commentary
At a discount rate of 10%, this project produces a net present value of $116.
The internal rate of return is 19.71% — exceeding your hurdle rate, indicating the investment creates value.
Capital is fully recovered in approximately 3.3 years.